County Profile for Daviess - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,765,017 Total Charges 136,593,896
Fixed Assets 28,175,741 Contract Allowance 81,863,896
Other Assets 3,532,952 Operating Revenue 54,730,000
Total Assets 44,473,710 Operating Expenses 57,804,893
Current Liabilities 9,146,225 Operating Margin -3,074,893
Long Term Liabilities 15,094,346 Other Income 1,387,229
Total Equity 20,233,139 Other Expense 0
Total Liabilities and Equity 44,473,710 Net Profit or Loss -1,687,664

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,382 Revenue per Bed $1,440,263 Revenue per Person $54,730,000
Net Margin per Discharge ($1,763) Net Margin per Bed ($80,918) Net Margin per Person ($3,074,893)
Net Profit per Discharge ($968) Net Profit per Bed ($44,412) Net Profit per Person ($1,687,664)
Net Fixed Assets per Discharge $16,156 Net Fixed Assets per Bed $741,467 Net Fixed Assets per Bed $28,175,741
Long Term Debt per Discharge $8,655 Long Term Debt per Bed $397,220 Long Term Debt per Person $15,094,346
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,275 Net Fixed Assets 1,203 Population Estimate 1,151
Total Revenue 1,263 Long Term Liabilities 1,141 Total Patient Discharges 1,278
Net Margin 2,560 Total Patient Beds 1,520
Net Profit or Loss 2,931

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,869,565 3,865,494 1.0011
31 Intensive Care Unit 1,515,513 3,389,215 0.4472
32 Coronary Care Unit 0 0
43 Nursery 417,621 685,702 0.6090
44 Skilled Nursing Care 0 0
50 Operating Room 2,349,234 7,701,325 0.3050
51 Recovery Room 91,364 842,285 0.1085
52 Labor and Delivery Room 789,446 722,630 1.0925

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,028,545 13 Nursing Administration 779,686
02,03 Captial Related - Movable Equipment 2,157,297 14 Central Services and Supply 445,348
04 Employee Benefits 6,397,816 15 Pharmacy 800,480
05 Administrative and General 7,918,411 16 Medical Records and Medical Library 744,314
06 Maintenance and Repairs 1,139,685 17 Social Services 198,890
07 Operation of Plant 787,354 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 740,117 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 642,970 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,780,913

County Profile for Daviess - 2015